{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"OBRAČUN MALOPRODAJNIH CIJENA NAFTNIH DERIVATA 27.04.2026.-04.05.2026."}},{"id":"obra_un_maloprodajnih_cijena_naftnih_derivata_27_04_2026__04","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","1166.4","1166.4","1305.9","1301.85","2026-04-27","1141","1141","1325","1322.5","2026-04-27","1.1749","0.8511"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2026-04-28","1135.25","1135.25","1263.75","1262.25","2026-04-28","1.168","0.8562"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","1216.4","1171.4","1313.4","1306.35","2026-04-29","1191","1191","1330","1324.25","2026-04-29","1.1706","0.8543"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.8541","0.8541","0.8541","0.8541","2026-04-30","1189.25","1189.25","1315.75","1311.25","2026-04-30","1.1702","0.8546"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","1038.93","1000.49","1121.77","1115.75","2026-05-01","1175.5","1175.5","1295","1289","2026-05-01",null,"Holiday"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85",null,null,null,null,null,null,null,null],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085",null,null,null,null,null,null,null,null],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.802","0.772","0.954","0.948",null,null,null,null,null,null,null,null],
    [11,"5","Carina","EUR / l","0","0","0","0",null,null,null,null,null,null,null,null],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0",null,null,null,null,null,null,null,null],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.0009","0.0009",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.287","0.28","0.297","0.315",null,"1166.4","1166.4","1305.9","1301.85",null,null,"0.8541"],
    [15,"9","Akciza","EUR / l","0.412","0.412","0.308","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.7299","0.7229000000000001","0.6359","0.7559",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.0011","0.0011","0.0011","0.0011",null,"Bez sniženja akcize",null,"% akcize","izračunato","Sa smanjenom akcizom",null,null],
    [19,"12","Prekrcaj","EUR / l","0.0025","0.0025","0.0027","0.0027",null,null,null,null,null,null,null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,"Dizel","0.44","-5","0.418","1.8455000000000001",null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.008","0.0077","0.0095","0.0095",null,null,null,"-10","0.396","1.8195000000000001",null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,"-15","0.374","1.7925",null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,"-20","0.352","1.7655",null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,"-25","0.33","1.7395",null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.1199","0.11960000000000001","0.12260000000000001","0.1106",null,null,null,"-30","0.308","1.7125",null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.6518000000000002","1.6145","1.7125000000000001","1.8145",null,null,null,"-35","0.286","1.6864999999999999",null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.65","1.61","1.71","1.81",null,null,null,"-40","0.264","1.6595000000000002",null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.61","1.57","1.68","1.78",null,null,null,"-45","0.242","1.6324999999999998",null,null],
    [29,"Razlika",null,"EUR / l","0.039999999999999813","0.040000000000000036","0.030000000000000027","0.030000000000000027",null,null,null,"-50","0.22","1.6065",null,null],
    [30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [31,null,null,null,null,null,null,null,null,"Benzin 95","0.549","-5","0.512","1.7354999999999998",null,null],
    [32,null,null,null,null,null,null,null,null,null,null,"-10","0.494","1.7135",null,null],
    [33,null,null,null,null,null,null,null,null,null,null,"-15","0.467","1.6815",null,null],
    [34,null,null,null,null,null,null,null,null,null,null,"-20","0.439","1.6475",null,null],
    [35,null,null,null,null,null,null,null,null,null,null,"-25","0.412","1.6145",null,null],
    [36,null,null,null,null,null,null,null,null,null,null,"-30","0.384","1.5805",null,null],
    [37,null,null,null,null,null,null,null,null,null,null,"-35","0.357","1.5485000000000002",null,null],
    [38,null,null,null,null,null,null,null,null,null,null,"-40","0.329","1.5145",null,null],
    [39,null,null,null,null,null,null,null,null,null,null,"-45","0.302","1.4815",null,null],
    [40,null,null,null,null,null,null,null,null,null,null,"-50","0.275","1.4485000000000001",null,null],
    [41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [42,null,null,null,null,null,null,null,null,null,null,"-5","0.512","1.7728000000000004",null,null],
    [43,null,null,null,null,null,null,null,null,null,null,"-10","0.494","1.7508000000000001",null,null],
    [44,null,null,null,null,null,null,null,null,"Benzin 98","0.549","-15","0.467","1.7178",null,null],
    [45,null,null,null,null,null,null,null,null,null,null,"-20","0.439","1.6838",null,null],
    [46,null,null,null,null,null,null,null,null,null,null,"-25","0.412","1.6518000000000002",null,null],
    [47,null,null,null,null,null,null,null,null,null,null,"-30","0.384","1.6178000000000003",null,null],
    [48,null,null,null,null,null,null,null,null,null,null,"-35","0.357","1.5848",null,null],
    [49,null,null,null,null,null,null,null,null,null,null,"-40","0.329","1.5508000000000002",null,null],
    [50,null,null,null,null,null,null,null,null,null,null,"-45","0.302","1.5188",null,null],
    [51,null,null,null,null,null,null,null,null,null,null,"-50","0.275","1.4858000000000002",null,null]
]}