_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_09_02_2026_23_ unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 703.775 703.775 711.6 695.3 2026-02-09 710.25 710.25 711.5 697.75 2026-02-09 1.1886 0.8413259296651522 4 2 Premija USD / t 50 5 7.5 4.5 2026-02-10 708.5 708.5 701.5 688.5 2026-02-10 1.1894 0.8407600470825626 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 753.775 708.775 719.1 699.8 2026-02-11 711 711 717.75 700.5 2026-02-11 1.19 0.8403361344537815 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.8442 0.8442 0.8442 0.8442 2026-02-12 688.5 688.5 697 680.25 2026-02-12 1.1874 0.8421761832575375 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 636.34 598.35 607.06 590.77 2026-02-13 685 685 693.75 677.75 2026-02-13 1.1862 0.8430281571404485 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2026-02-16 690.5 690.5 698.75 681.75 2026-02-16 1.1855 0.8435259384226065 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2026-02-17 687 687 691.75 673.5 2026-02-17 1.1826 0.8455944529003889 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.491 0.462 0.516 0.502 2026-02-18 708.5 708.5 716.5 698.75 2026-02-18 1.1845 0.8442380751371886 11 5 Carina EUR / l 0 0 0 0 2026-02-19 722.75 722.75 741.5 725.25 2026-02-19 1.1753 0.8508465923593976 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2026-02-20 725.75 725.75 746 729 2026-02-20 1.1767 0.8498342823149485 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0008 0.0008 0.0009 0.0009 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.249 0.243 0.232 0.22 703.775 703.775 711.6 695.3 0.8442 15 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.8288000000000001 0.8228000000000001 0.7029000000000001 0.6608999999999999 18 11 Gubici EUR / l 0.0000491 0.0000462 0.00005160000000000001 0.0000502 19 12 Prekrcaj EUR / l 0.0014 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0049 0.0046 0.0052 0.005 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1146491 0.1154462 0.11725160000000001 0.1050502 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.4344491000000001 1.4002462000000002 1.3361516 1.2679502 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.43 1.4 1.34 1.27 28 Trenutna MP cijena EUR / l 1.42 1.39 1.33 1.26 29 Razlika EUR / l 0.010000000000000009 0.010000000000000009 0.010000000000000009 0.010000000000000009