{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"OBRAČUN MALOPRODAJNIH CIJENA NAFTNIH DERIVATA 25.08.2025 -08.09.2025"}},{"id":"obra_un_maloprodajnih_cijena_naftnih_derivata_25_08_2025__08","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__15","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs",null],
    [3,"1","Platt's European Marketscan","USD / t","733.9166666666666","733.9166666666666","702.6111111111111","692.25","2025-08-25",null,null,null,null,"2025-08-25","1.1697","0.8549200649739249","25.08.2025 Summer Bank Holiday u UK"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2025-08-26","719","719","691","677.75","2025-08-26","1.1656","0.8579272477693892",null],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","783.9166666666666","738.9166666666666","710.1111111111111","696.75","2025-08-27","720.75","720.75","691.5","679.25","2025-08-27","1.1593","0.8625894936599672",null],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.8574","0.8574","0.8574","0.8574","2025-08-28","721.25","721.25","692.5","679.25","2025-08-28","1.1676","0.8564576909900651",null],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","672.13","633.55","608.85","597.39","2025-08-29","724.5","724.5","693.25","679.5","2025-08-29","1.1658","0.857780065191285",null],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85","2025-09-01","735.5","735.5","702.75","688.75","2025-09-01","1.1715","0.8536064874093043",null],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085","2025-09-02","753.5","753.5","721","710.25","2025-09-02","1.1646","0.858663918942126",null],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.519","0.489","0.518","0.508","2025-09-03","746.5","746.5","722.5","716","2025-09-03","1.1653","0.8581481163648845",null],
    [11,"5","Carina","EUR / l","0","0","0","0","2025-09-04","754.25","754.25","712.75","707.5","2025-09-04","1.1647","0.8585901948999742",null],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0","2025-09-05","730","730","696.25","692","2025-09-05","1.1697","0.8549200649739249",null],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.0009","0.0009",null,null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.255","0.249","0.232","0.221",null,"733.9166666666666","733.9166666666666","702.6111111111111","692.25",null,null,"0.8574",null],
    [15,"9","Akciza","EUR / l","0.549","0.549","0.44","0.43999999999999995",null,null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.8349000000000001","0.8289000000000001","0.7029000000000001","0.6618999999999999",null,null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.0000519","0.0000489","0.000051800000000000005","0.0000508",null,null,null,null,null,null,null,null,null],
    [19,"12","Prekrcaj","EUR / l","0.0014","0.0025","0.0027","0.0027",null,null,null,null,null,null,null,null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,null,null,null,null,null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.0052","0.0049","0.0052","0.0051",null,null,null,null,null,null,null,null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,null,null,null,null,null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,null,null,null,null,null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,null,null,null,null,null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.1149519","0.1157489","0.1172518","0.1051508",null,null,null,null,null,null,null,null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.4688519000000002","1.4336489000000001","1.3381518000000001","1.2750508",null,null,null,null,null,null,null,null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.47","1.43","1.34","1.28",null,null,null,null,null,null,null,null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.45","1.42","1.32","1.26",null,null,null,null,null,null,null,null,null],
    [29,"Razlika",null,"EUR / l","0.020000000000000018","0.010000000000000009","0.020000000000000018","0.020000000000000018",null,null,null,null,null,null,null,null,null]
]}
