_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_25_08_2025__08 unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 unsafe__15 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 733.9166666666666 733.9166666666666 702.6111111111111 692.25 2025-08-25 2025-08-25 1.1697 0.8549200649739249 25.08.2025 Summer Bank Holiday u UK 4 2 Premija USD / t 50 5 7.5 4.5 2025-08-26 719 719 691 677.75 2025-08-26 1.1656 0.8579272477693892 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 783.9166666666666 738.9166666666666 710.1111111111111 696.75 2025-08-27 720.75 720.75 691.5 679.25 2025-08-27 1.1593 0.8625894936599672 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.8574 0.8574 0.8574 0.8574 2025-08-28 721.25 721.25 692.5 679.25 2025-08-28 1.1676 0.8564576909900651 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 672.13 633.55 608.85 597.39 2025-08-29 724.5 724.5 693.25 679.5 2025-08-29 1.1658 0.857780065191285 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2025-09-01 735.5 735.5 702.75 688.75 2025-09-01 1.1715 0.8536064874093043 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2025-09-02 753.5 753.5 721 710.25 2025-09-02 1.1646 0.858663918942126 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.519 0.489 0.518 0.508 2025-09-03 746.5 746.5 722.5 716 2025-09-03 1.1653 0.8581481163648845 11 5 Carina EUR / l 0 0 0 0 2025-09-04 754.25 754.25 712.75 707.5 2025-09-04 1.1647 0.8585901948999742 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2025-09-05 730 730 696.25 692 2025-09-05 1.1697 0.8549200649739249 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0009 0.0009 0.0009 0.0009 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.255 0.249 0.232 0.221 733.9166666666666 733.9166666666666 702.6111111111111 692.25 0.8574 15 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.8349000000000001 0.8289000000000001 0.7029000000000001 0.6618999999999999 18 11 Gubici EUR / l 0.0000519 0.0000489 0.000051800000000000005 0.0000508 19 12 Prekrcaj EUR / l 0.0014 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0052 0.0049 0.0052 0.0051 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1149519 0.1157489 0.1172518 0.1051508 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.4688519000000002 1.4336489000000001 1.3381518000000001 1.2750508 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.47 1.43 1.34 1.28 28 Trenutna MP cijena EUR / l 1.45 1.42 1.32 1.26 29 Razlika EUR / l 0.020000000000000018 0.010000000000000009 0.020000000000000018 0.020000000000000018