_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_16_06_2025_30_ unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 748.975 748.975 738.55 728.5 2025-06-16 737.25 737.25 703.75 695.5 2025-06-16 1.1574 0.8640055296353897 4 2 Premija USD / t 50 5 7.5 4.5 2025-06-17 760.5 760.5 749 740.25 2025-06-17 1.1568 0.8644536652835407 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 798.975 753.975 746.05 733 2025-06-18 767.25 767.25 764 746.75 2025-06-18 1.1508 0.8689607229753215 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.8642 0.8642 0.8642 0.8642 2025-06-19 797.25 797.25 826 807.5 2025-06-19 1.1478 0.8712319219376199 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 690.47 651.59 644.74 633.46 2025-06-20 780.5 780.5 784.5 769.25 2025-06-20 1.1515 0.8684324793747287 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2025-06-23 780.25 780.25 765.5 756 2025-06-23 1.1472 0.8716875871687587 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2025-06-24 724.75 724.75 686.25 683.25 2025-06-24 1.1607 0.8615490652192642 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.533 0.503 0.548 0.538 2025-06-25 717.75 717.75 701.75 695 2025-06-25 1.1598 0.8622176237282291 11 5 Carina EUR / l 0 0 0 0 2025-06-26 718.25 718.25 711.25 704.75 2025-06-26 1.1695 0.8550662676357418 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2025-06-27 706 706 693.5 686.75 2025-06-27 1.1704 0.8544087491455912 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0009 0.0009 0.001 0.001 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.258 0.252 0.239 0.228 748.975 748.975 738.55 728.5 0.8642 15 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.8379000000000001 0.8319000000000001 0.71 0.6689999999999999 18 11 Gubici EUR / l 0.00005330000000000001 0.000050299999999999996 0.000054800000000000004 0.0000538 19 12 Prekrcaj EUR / l 0.0014 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0053 0.005 0.0055 0.0054 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1150533 0.1158503 0.1175548 0.1054538 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.4859533000000003 1.4507503000000002 1.3755548 1.3124538 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.49 1.45 1.38 1.31 28 Trenutna MP cijena EUR / l 1.46 1.43 1.3 1.24 29 Razlika EUR / l 0.030000000000000027 0.020000000000000018 0.07999999999999985 0.07000000000000006