{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"Obračun od 29.09.2026.-05.10.2026."}},{"id":"obra_un_od_29_09_2026__05_10_2026_","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","1313","1313","1442.45","1436.95","2026-09-28","1306","1306","1463.5","1462.25","2026-09-28","1.1378","0.8789"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2026-09-29","1284.5","1284.5","1419","1412.25","2026-09-29","1.1355","0.8807"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","1363","1318","1449.95","1441.45","2026-09-30","1331.75","1331.75","1488","1477.5","2026-09-30","1.1355","0.8807"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.8833","0.8833","0.8833","0.8833","2026-10-01","1349.25","1349.25","1469.25","1462","2026-10-01","1.1298","0.8851"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","1203.94","1164.19","1280.74","1273.23","2026-10-02","1293.5","1293.5","1372.5","1370.75","2026-10-02","1.1225","0.8909"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85",null,null,null,null,null,null,null,null],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085",null,null,null,null,null,null,null,null],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.929","0.899","1.089","1.082",null,null,null,null,null,null,null,null],
    [11,"5","Carina","EUR / l","0","0","0","0",null,null,null,null,null,null,null,null],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0",null,null,null,null,null,null,null,null],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.001","0.001",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.314","0.307","0.34","0.343",null,"1313","1313","1442.45","1436.95",null,null,"0.8833"],
    [15,"9","Akciza","EUR / l","0.412","0.412","0.374","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.7569","0.7499","0.7450000000000001","0.784",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.0011","0.0011","0.0011","0.0011",null,null,null,"akciza %","akciza eur","MPC",null,null],
    [19,"12","Prekrcaj","EUR / l","0.0025","0.0025","0.0027","0.0027",null,"Dizel","0.44","100","0.44","2.038",null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,"-5","0.418","2.011",null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.0093","0.009","0.0109","0.0108",null,null,null,"-10","0.396","1.9839999999999995",null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,"-15","0.374","1.958",null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,"-20","0.352","1.9309999999999996",null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,"-25","0.33","1.9049999999999998",null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.1212","0.12090000000000001","0.124","0.1119",null,null,null,"-30","0.308","1.8780000000000001",null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.8071000000000002","1.7698","1.9580000000000002","1.9779",null,null,null,"-35","0.286","1.8509999999999998",null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.81","1.77","1.96","1.98",null,null,null,"-40","0.264","1.825",null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.79","1.75","1.95","2.02",null,null,null,"-45","0.242","1.7979999999999998",null,null],
    [29,"Razlika",null,"EUR / l","0.020000000000000018","0.020000000000000018","0.010000000000000009","-0.040000000000000036",null,null,null,"-50","0.22","1.771",null,null],
    [30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [31,null,null,null,null,null,null,null,null,"Benzin 95","0.549","100","0.549","1.9358000000000002",null,null],
    [32,null,null,null,null,null,null,null,null,null,null,"-5","0.52155","1.9023500000000002",null,null],
    [33,null,null,null,null,null,null,null,null,null,null,"-10","0.494","1.8688",null,null],
    [34,null,null,null,null,null,null,null,null,null,null,"-15","0.467","1.8368",null,null],
    [35,null,null,null,null,null,null,null,null,null,null,"-20","0.439","1.8028",null,null],
    [36,null,null,null,null,null,null,null,null,null,null,"-25","0.412","1.7698",null,null],
    [37,null,null,null,null,null,null,null,null,null,null,"-30","0.384","1.7358",null,null],
    [38,null,null,null,null,null,null,null,null,null,null,"-35","0.357","1.7038",null,null],
    [39,null,null,null,null,null,null,null,null,null,null,"-40","0.329","1.6698000000000002",null,null],
    [40,null,null,null,null,null,null,null,null,null,null,"-45","0.302","1.6368",null,null],
    [41,null,null,null,null,null,null,null,null,null,null,"-50","0.275","1.6038000000000001",null,null],
    [42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [43,null,null,null,null,null,null,null,null,"Benzin 98","0.549","100","0.549","1.9721000000000002",null,null],
    [44,null,null,null,null,null,null,null,null,null,null,"-5","0.52155","1.9396499999999999",null,null],
    [45,null,null,null,null,null,null,null,null,null,null,"-10","0.494","1.9061000000000001",null,null],
    [46,null,null,null,null,null,null,null,null,null,null,"-15","0.467","1.8731",null,null],
    [47,null,null,null,null,null,null,null,null,null,null,"-20","0.439","1.8391",null,null],
    [48,null,null,null,null,null,null,null,null,null,null,"-25","0.412","1.8071000000000002",null,null],
    [49,null,null,null,null,null,null,null,null,null,null,"-30","0.384","1.7731000000000001",null,null],
    [50,null,null,null,null,null,null,null,null,null,null,"-35","0.357","1.7401000000000002",null,null],
    [51,null,null,null,null,null,null,null,null,null,null,"-40","0.329","1.7061000000000002",null,null],
    [52,null,null,null,null,null,null,null,null,null,null,"-45","0.302","1.6731",null,null],
    [53,null,null,null,null,null,null,null,null,null,null,"-50","0.275","1.6411",null,null]
]}