{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"Obračun od 05.10.2026.-09.10.2026."}},{"id":"obra_un_od_05_10_2026__09_10_2026_","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","1296.7","1296.7","1425.4","1419.95","2026-10-05","1293.25","1293.25","1399.25","1397.75","2026-10-05","1.1204","0.8925"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2026-10-06","1261.5","1261.5","1341","1340.5","2026-10-06","1.1269","0.8874"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","1346.7","1301.7","1432.9","1424.45","2026-10-07","1291.5","1291.5","1422","1418.25","2026-10-07","1.1177","0.8947"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.8922","0.8922","0.8922","0.8922","2026-10-08","1311","1311","1492.5","1483.75","2026-10-08","1.1186","0.894"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","1201.53","1161.38","1278.43","1270.89","2026-10-09","1326.25","1326.25","1472.25","1459.5","2026-10-09","1.1206","0.8924"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85",null,null,null,null,null,null,null,null],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085",null,null,null,null,null,null,null,null],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.928","0.897","1.087","1.08",null,null,null,null,null,null,null,null],
    [11,"5","Carina","EUR / l","0","0","0","0",null,null,null,null,null,null,null,null],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0",null,null,null,null,null,null,null,null],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.001","0.001",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.319","0.312","0.344","0.343",null,"1296.7","1296.7","1425.4","1419.95",null,null,"0.8922"],
    [15,"9","Akciza","EUR / l","0.439","0.439","0.396","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.7889","0.7819","0.771","0.784",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.0011","0.0011","0.0011","0.0011",null,null,null,"akciza %","akciza eur","MPC",null,null],
    [19,"12","Prekrcaj","EUR / l","0.0025","0.0025","0.0027","0.0027",null,"Dizel","0.44","100","0.44","2.035",null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,"-5","0.418","2.0089999999999995",null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.0093","0.009","0.0109","0.0108",null,null,null,"-10","0.396","1.9819999999999998",null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,"-15","0.374","1.9549999999999996",null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,"-20","0.352","1.9289999999999998",null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,"-25","0.33","1.9020000000000001",null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.1212","0.12090000000000001","0.124","0.1119",null,null,null,"-30","0.308","1.876",null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.8381","1.7998","1.9820000000000002","1.9759000000000002",null,null,null,"-35","0.286","1.849",null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.84","1.8","1.98","1.98",null,null,null,"-40","0.264","1.8219999999999998",null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.81","1.77","1.96","1.98",null,null,null,"-45","0.242","1.796",null,null],
    [29,"Razlika",null,"EUR / l","0.030000000000000027","0.030000000000000027","0.020000000000000018","0",null,null,null,"-50","0.22","1.7689999999999997",null,null],
    [30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [31,null,null,null,null,null,null,null,null,"Benzin 95","0.549","100","0.549","1.9338000000000002",null,null],
    [32,null,null,null,null,null,null,null,null,null,null,"-5","0.52155","1.90035",null,null],
    [33,null,null,null,null,null,null,null,null,null,null,"-10","0.494","1.8668000000000002",null,null],
    [34,null,null,null,null,null,null,null,null,null,null,"-15","0.467","1.8338",null,null],
    [35,null,null,null,null,null,null,null,null,null,null,"-20","0.439","1.7998",null,null],
    [36,null,null,null,null,null,null,null,null,null,null,"-25","0.412","1.7678",null,null],
    [37,null,null,null,null,null,null,null,null,null,null,"-30","0.384","1.7338",null,null],
    [38,null,null,null,null,null,null,null,null,null,null,"-35","0.357","1.7008",null,null],
    [39,null,null,null,null,null,null,null,null,null,null,"-40","0.329","1.6668",null,null],
    [40,null,null,null,null,null,null,null,null,null,null,"-45","0.302","1.6348",null,null],
    [41,null,null,null,null,null,null,null,null,null,null,"-50","0.275","1.6018000000000001",null,null],
    [42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [43,null,null,null,null,null,null,null,null,"Benzin 98","0.549","100","0.549","1.9711",null,null],
    [44,null,null,null,null,null,null,null,null,null,null,"-5","0.52155","1.93765",null,null],
    [45,null,null,null,null,null,null,null,null,null,null,"-10","0.494","1.9051",null,null],
    [46,null,null,null,null,null,null,null,null,null,null,"-15","0.467","1.8721",null,null],
    [47,null,null,null,null,null,null,null,null,null,null,"-20","0.439","1.8381",null,null],
    [48,null,null,null,null,null,null,null,null,null,null,"-25","0.412","1.8051",null,null],
    [49,null,null,null,null,null,null,null,null,null,null,"-30","0.384","1.7711",null,null],
    [50,null,null,null,null,null,null,null,null,null,null,"-35","0.357","1.7391",null,null],
    [51,null,null,null,null,null,null,null,null,null,null,"-40","0.329","1.7051",null,null],
    [52,null,null,null,null,null,null,null,null,null,null,"-45","0.302","1.6721000000000001",null,null],
    [53,null,null,null,null,null,null,null,null,null,null,"-50","0.275","1.6401",null,null]
]}