{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"Obračun od 21.09.2026.-28.09.2026."}},{"id":"obra_un_od_21_09_2026__28_09_2026_","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","1345.2","1345.2","1507.35","1495.9","2026-09-21","1313.5","1313.5","1512.25","1474.25","2026-09-21","1.149","0.8703"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2026-09-22","1326.25","1326.25","1469.25","1466.25","2026-09-22","1.1463","0.8724"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","1395.2","1350.2","1514.85","1500.4","2026-09-23","1347","1347","1518.75","1510","2026-09-23","1.1411","0.8763"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.8751","0.8751","0.8751","0.8751","2026-09-24","1394.25","1394.25","1547.5","1544","2026-09-24","1.1367","0.8797"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","1220.94","1181.56","1325.65","1313","2026-09-25","1345","1345","1489","1485","2026-09-25","1.1403","0.877"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85",null,null,null,null,null,null,null,null],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085",null,null,null,null,null,null,null,null],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.943","0.912","1.127","1.116",null,null,null,null,null,null,null,null],
    [11,"5","Carina","EUR / l","0","0","0","0",null,null,null,null,null,null,null,null],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0",null,null,null,null,null,null,null,null],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.001","0.001",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.311","0.304","0.339","0.351",null,"1345.2","1345.2","1507.35","1495.9",null,null,"0.8751"],
    [15,"9","Akciza","EUR / l","0.384","0.384","0.33","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.7259","0.7189000000000001","0.7000000000000001","0.7919999999999999",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.0011","0.0011","0.0011","0.0011",null,null,null,"akciza %","akciza eur","MPC",null,null],
    [19,"12","Prekrcaj","EUR / l","0.0025","0.0025","0.0027","0.0027",null,"Dizel","0.44","100","0.44","2.0844",null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,"-5","0.418","2.0574",null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.0094","0.0091","0.0113","0.0112",null,null,null,"-10","0.396","2.0304",null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,"-15","0.374","2.0044",null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,"-20","0.352","1.9774",null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,"-25","0.33","1.9514",null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.12129999999999999","0.121","0.12440000000000001","0.1123",null,null,null,"-30","0.308","1.9244",null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.7901999999999998","1.7519","1.9514","2.0202999999999998",null,null,null,"-35","0.286","1.8974",null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.79","1.75","1.95","2.02",null,null,null,"-40","0.264","1.8714",null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.78","1.74","1.95","2.07",null,null,null,"-45","0.242","1.8444",null,null],
    [29,"Razlika",null,"EUR / l","0.010000000000000009","0.010000000000000009","0","-0.04999999999999982",null,null,null,"-50","0.22","1.8184",null,null],
    [30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [31,null,null,null,null,null,null,null,null,"Benzin 95","0.549","100","0.549","1.9519",null,null],
    [32,null,null,null,null,null,null,null,null,null,null,"-5","0.52155","1.91845",null,null],
    [33,null,null,null,null,null,null,null,null,null,null,"-10","0.494","1.8849",null,null],
    [34,null,null,null,null,null,null,null,null,null,null,"-15","0.467","1.8519",null,null],
    [35,null,null,null,null,null,null,null,null,null,null,"-20","0.439","1.8189000000000002",null,null],
    [36,null,null,null,null,null,null,null,null,null,null,"-25","0.412","1.7859",null,null],
    [37,null,null,null,null,null,null,null,null,null,null,"-30","0.384","1.7519",null,null],
    [38,null,null,null,null,null,null,null,null,null,null,"-35","0.357","1.7189",null,null],
    [39,null,null,null,null,null,null,null,null,null,null,"-40","0.329","1.6859",null,null],
    [40,null,null,null,null,null,null,null,null,null,null,"-45","0.302","1.6529",null,null],
    [41,null,null,null,null,null,null,null,null,null,null,"-50","0.275","1.6199",null,null],
    [42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [43,null,null,null,null,null,null,null,null,"Benzin 98","0.549","100","0.549","1.9892",null,null],
    [44,null,null,null,null,null,null,null,null,null,null,"-5","0.52155","1.95675",null,null],
    [45,null,null,null,null,null,null,null,null,null,null,"-10","0.494","1.9232",null,null],
    [46,null,null,null,null,null,null,null,null,null,null,"-15","0.467","1.8902",null,null],
    [47,null,null,null,null,null,null,null,null,null,null,"-20","0.439","1.8562",null,null],
    [48,null,null,null,null,null,null,null,null,null,null,"-25","0.412","1.8241999999999998",null,null],
    [49,null,null,null,null,null,null,null,null,null,null,"-30","0.384","1.7902",null,null],
    [50,null,null,null,null,null,null,null,null,null,null,"-35","0.357","1.7571999999999999",null,null],
    [51,null,null,null,null,null,null,null,null,null,null,"-40","0.329","1.7231999999999998",null,null],
    [52,null,null,null,null,null,null,null,null,null,null,"-45","0.302","1.6902",null,null],
    [53,null,null,null,null,null,null,null,null,null,null,"-50","0.275","1.6582000000000001",null,null]
]}