_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_31_03_2026_god unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 1116.25 1116.25 1482.0625 1429 2026-03-30 1131.5 1131.5 1453.75 1413.75 2026-03-31 1.1484 0.8707767328456983 4 2 Premija USD / t 50 5 7.5 4.5 2026-03-31 1126.5 1126.5 1437.75 1383 2026-04-01 1.1498 0.8697164724299878 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 1166.25 1121.25 1489.5625 1433.5 2026-04-01 1071.25 1071.25 1419.5 1375 2026-04-02 1.1605 0.8616975441619991 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.8675 0.8675 0.8675 0.8675 2026-04-02 1135.75 1135.75 1617.25 1544.25 2026-04-03 1.1525 0.8676789587852494 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 1011.72 972.68 1292.2 1243.56 Holiday Holiday 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.781 0.751 1.098 1.057 11 5 Carina EUR / l 0 0 0 0 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0009 0.0009 0.001 0.001 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.282 0.276 0.309 0.338 1116.25 1116.25 1482.0625 1429 0.8675 15 9 Akciza EUR / l 0.412 0.412 0.22 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.7249 0.7189000000000001 0.56 0.7789999999999999 18 11 Gubici EUR / l 0.0011 0.0011 0.0011 0.0011 19 12 Prekrcaj EUR / l 0.0025 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0078 0.0075 0.011 0.0106 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1197 0.1194 0.1241 0.1117 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.6256 1.5893 1.7821000000000002 1.9476999999999998 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.63 1.59 1.78 1.95 28 Trenutna MP cijena EUR / l 1.59 1.56 1.68 1.84 29 Razlika EUR / l 0.039999999999999813 0.030000000000000027 0.10000000000000009 0.10999999999999988 30 31 32 Akcize umanjene Odluka br.11-011/26-1036