_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_06_04_2026_god unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 1075.6875 1075.6875 1418.5 1355.25 2026-04-06 HODLIDAY HODLIDAY HODLIDAY HODLIDAY 2026-04-06 HODLIDAY 4 2 Premija USD / t 50 5 7.5 4.5 2026-04-07 1132 1132 1570 1496.75 2026-04-07 1.1557 0.865276455827637 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 1125.6875 1080.6875 1426 1359.75 2026-04-08 1034 1034 1341 1274 2026-04-08 1.1706 0.8542627712284298 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.8584 0.8584 0.8584 0.8584 2026-04-09 1074.75 1074.75 1428.25 1371.5 2026-04-09 1.1685 0.8557980316645271 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 966.29 927.66 1224.08 1167.21 2026-04-10 1062 1062 1334.75 1278.75 2026-04-10 HODLIDAY 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.746 0.716 1.04 0.992 11 5 Carina EUR / l 0 0 0 0 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0009 0.0009 0.0009 0.0009 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.275 0.268 0.297 0.324 1075.6875 1075.6875 1418.5 1355.25 0.8584 15 9 Akciza EUR / l 0.412 0.412 0.22 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.7179 0.7109000000000001 0.5479 0.7648999999999999 18 11 Gubici EUR / l 0.0011 0.0011 0.0011 0.0011 19 12 Prekrcaj EUR / l 0.0025 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0075 0.0072 0.0104 0.0099 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1194 0.11910000000000001 0.1235 0.111 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.5833 1.546 1.7114 1.8679 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.58 1.55 1.71 1.87 28 Trenutna MP cijena EUR / l 1.63 1.59 1.78 1.95 29 Razlika EUR / l -0.04999999999999982 -0.040000000000000036 -0.07000000000000006 -0.07999999999999985 30 31 32 Akcize umanjene Odluka br.11-011/26-1036