{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"Obračun od 07.09.2026.-14.09.2026."}},{"id":"obra_un_od_07_09_2026__14_09_2026_","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__15","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__16","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__17","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__18","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__19","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__20","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__21","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__22","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__23","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__24","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__25","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__26","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__27","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__28","type":"numeric","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs",null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [3,"1","Platt's European Marketscan","USD / t","1327.6","1327.6","1509.3","1481.05","2026-09-07","1299.75","1299.75","1469.25","1452.5","2026-09-07","1.1622","0.8604",null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2026-09-08","1320","1320","1445.75","1421","2026-09-08","1.1614","0.861",null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","1377.6","1332.6","1516.8","1485.55","2026-09-09","1286.75","1286.75","1483.5","1455.75","2026-09-09","1.1652","0.8582",null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.8606","0.8606","0.8606","0.8606","2026-09-10","1351.25","1351.25","1571.25","1536.25","2026-09-10","1.1616","0.8609",null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","1185.56","1146.84","1305.36","1278.46","2026-09-11","1380.25","1380.25","1576.75","1539.75","2026-09-11","1.1592","0.8627",null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.915","0.885","1.11","1.087",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [11,"5","Carina","EUR / l","0","0","0","0",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.001","0.001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.305","0.298","0.33","0.344",null,"1327.6","1327.6","1509.3","1481.05",null,null,"0.8606",null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [15,"9","Akciza","EUR / l","0.384","0.384","0.308","0.43999999999999995",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.7199","0.7129000000000001","0.669","0.7849999999999999",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.0011","0.0011","0.0011","0.0011",null,"Bez sniženja akcize",null,"% akcize","izračunato","Sa smanjenom akcizom",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [19,"12","Prekrcaj","EUR / l","0.0025","0.0025","0.0027","0.0027",null,"Dizel","0.44","100","0.44","2.0632",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,"-5","0.418","2.0362",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.0092","0.0089","0.0111","0.0109",null,null,null,"-10","0.396","2.0102",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,"-15","0.374","1.9832",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,"-20","0.352","1.9572000000000003",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,"-25","0.33","1.9302000000000001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.12110000000000001","0.12079999999999999","0.1242","0.112",null,null,null,"-30","0.308","1.9032000000000002",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.756","1.7187000000000001","1.9032000000000002","1.984",null,null,null,"-35","0.286","1.8772000000000002",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.76","1.72","1.9","1.98",null,null,null,"-40","0.264","1.8502",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.76","1.72","1.87","1.94",null,null,null,"-45","0.242","1.8242",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [29,"Razlika",null,"EUR / l","0","0","0.029999999999999805","0.040000000000000036",null,null,null,"-50","0.22","1.7972000000000001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [31,null,null,null,null,null,null,null,null,"Benzin 95","0.549","100","0.549","1.9187",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [32,null,null,null,null,null,null,null,null,null,null,"-5","0.52155","1.8852499999999999",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [33,null,null,null,null,null,null,null,null,null,null,"-10","0.494","1.8517000000000001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [34,null,null,null,null,null,null,null,null,null,null,"-15","0.467","1.8197",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [35,null,null,null,null,null,null,null,null,null,null,"-20","0.439","1.7857",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [36,null,null,null,null,null,null,null,null,null,null,"-25","0.412","1.7527000000000001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [37,null,null,null,null,null,null,null,null,null,null,"-30","0.384","1.7187000000000001",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [38,null,null,null,null,null,null,null,null,null,null,"-35","0.357","1.6867",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [39,null,null,null,null,null,null,null,null,null,null,"-40","0.329","1.6527",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [40,null,null,null,null,null,null,null,null,null,null,"-45","0.302","1.6197",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [41,null,null,null,null,null,null,null,null,null,null,"-50","0.275","1.5867",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [43,null,null,null,null,null,null,null,null,"Benzin 98","0.549","100","0.549","1.955",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [44,null,null,null,null,null,null,null,null,null,null,"-5","0.52155","1.9225500000000002",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [45,null,null,null,null,null,null,null,null,null,null,"-10","0.494","1.889",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [46,null,null,null,null,null,null,null,null,null,null,"-15","0.467","1.856",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [47,null,null,null,null,null,null,null,null,null,null,"-20","0.439","1.822",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.286],
    [48,null,null,null,null,null,null,null,null,null,null,"-25","0.412","1.79",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [49,null,null,null,null,null,null,null,null,null,null,"-30","0.384","1.756",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [50,null,null,null,null,null,null,null,null,null,null,"-35","0.357","1.7229999999999999",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [51,null,null,null,null,null,null,null,null,null,null,"-40","0.329","1.689",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [52,null,null,null,null,null,null,null,null,null,null,"-45","0.302","1.656",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [53,null,null,null,null,null,null,null,null,null,null,"-50","0.275","1.624",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null]
]}