_id Redni broj Obračunski elementi unsafe_ EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum eurosuper_98__prem_unl_10ppm_ eurosuper_95__prem_unl_10ppm_ eurodiesel__10_ppm_ulsd_ lo__ulje__gasoil_0_1__ datum_2 USD kurs pr_kurs 1 1 Platt's European Marketscan USD / t 701.025 701.025 678.25 662.2 2024-12-02T00:00:00 682.25 682.25 678.5 659.25 2024-12-02T00:00:00 1.0507 0.9517464547444561 2 2 Premija USD / t 50 5 7.5 4.5 2024-12-03T00:00:00 697 697 686.5 671.75 2024-12-03T00:00:00 1.0512 0.9512937595129377 3 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 751.025 706.025 685.75 666.7 2024-12-04T00:00:00 697.25 697.25 678.25 662.75 2024-12-04T00:00:00 1.0492 0.9531071292413268 4 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.9502 0.9502 0.9502 0.9502 2024-12-05T00:00:00 689.25 689.25 669.75 651.5 2024-12-05T00:00:00 1.054 0.9487666034155597 5 3 Uvozna cijena po toni (X1 x X2) EUR / t 713.62 670.86 651.6 633.5 2024-12-06T00:00:00 685.25 685.25 657.5 641.75 2024-12-06T00:00:00 1.0581 0.9450902561194594 6 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2024-12-09T00:00:00 702.5 702.5 671.25 656 2024-12-09T00:00:00 1.0568 0.9462528387585163 7 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2024-12-10T00:00:00 710.5 710.5 674.25 660 2024-12-10T00:00:00 1.0527 0.9499382540134892 8 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.551 0.518 0.554 0.538 2024-12-11T00:00:00 714.75 714.75 685.25 668.75 2024-12-11T00:00:00 1.0507 0.9517464547444561 9 5 Carina EUR / l 0 0 0 0 2024-12-12T00:00:00 708.5 708.5 679.25 665 2024-12-12T00:00:00 1.0491 0.9531979792202842 10 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2024-12-13T00:00:00 723 723 702 685.25 2024-12-13T00:00:00 1.0518 0.9507510933637573 11 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.001 0.001 0.001 0.001 12 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.256 0.249 0.234 0.228 701.025 701.025 678.25 662.2 0.9502 13 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 14 10 Naknada za izgradnju auto puta I finansiranje reprezentativnog sporta EUR / l 0 0 0 0 15 11 Ekološka naknada EUR / l 0 0 0 0 16 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.806 0.799 0.675 0.6689999999999999 17 12 Gubici EUR / l 0.0011 0.0011 0.0011 0.0011 18 13 Prekrcaj EUR / l 0.0014 0.0014 0.0015 0.0015 19 14 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 20 15 Provizija banke ( 1% na 4) EUR / l 0.0055 0.0052 0.0055 0.0054 21 16 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 22 17 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 23 18 Bruto marža EUR / l 0.063 0.063 0.064 0.076 24 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1163 0.116 0.1174 0.1053 25 19 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.4733000000000003 1.4330000000000003 1.3464 1.3122999999999998 26 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.47 1.43 1.35 1.31 27 Trenutna MP cijena EUR / l 1.48 1.44 1.37 1.33 28 Razlika EUR / l -0.010000000000000009 -0.010000000000000009 -0.020000000000000018 -0.020000000000000018