{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text"},{"id":"obra_un_od_04_05_2026__11_05_2026_","type":"text"},{"id":"unsafe__2","type":"text"},{"id":"unsafe__3","type":"text"},{"id":"unsafe__4","type":"text"},{"id":"unsafe__5","type":"text"},{"id":"unsafe__6","type":"text"},{"id":"unsafe__7","type":"text"},{"id":"unsafe__8","type":"text"},{"id":"unsafe__9","type":"text"},{"id":"unsafe__10","type":"text"},{"id":"unsafe__11","type":"text"},{"id":"unsafe__12","type":"text"},{"id":"unsafe__13","type":"text"},{"id":"unsafe__14","type":"text"}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","1150.5","1150.5","1205.1875","1195.5","2026-05-04","Holiday","Holiday","Holiday","Holiday","2026-05-04","1.17","0.8547"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2026-05-05","1194","1194","1282","1278.5","2026-05-05","1.1686","0.8557"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","1200.5","1155.5","1212.6875","1200","2026-05-06","1129.25","1129.25","1188.75","1181","2026-05-06","1.1762","0.8502"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.8521","0.8521","0.8521","0.8521","2026-05-07","1120.75","1120.75","1146.75","1137","2026-05-07","1.177","0.8496"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","1022.95","984.6","1033.33","1022.52","2026-05-08","1158","1158","1203.25","1185.5","2026-05-08","1.1761","0.8503"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85",null,null,null,null,null,null,null,null],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085",null,null,null,null,null,null,null,null],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.79","0.76","0.878","0.869",null,null,null,null,null,null,null,null],
    [11,"5","Carina","EUR / l","0","0","0","0",null,null,null,null,null,null,null,null],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0",null,null,null,null,null,null,null,null],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.0009","0.0009",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.284","0.278","0.29","0.298",null,"1150.5","1150.5","1205.1875","1195.5",null,null,"0.8521"],
    [15,"9","Akciza","EUR / l","0.412","0.412","0.352","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.7269","0.7209000000000001","0.6729","0.7388999999999999",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.0011","0.0011","0.0011","0.0011",null,"Bez sniženja akcize",null,"% akcize","izračunato","Sa smanjenom akcizom",null,null],
    [19,"12","Prekrcaj","EUR / l","0.0025","0.0025","0.0027","0.0027",null,null,null,null,null,null,null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,"Dizel","0.44","-5","0.418","1.7528",null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.0079","0.0076","0.0088","0.0087",null,null,null,"-10","0.396","1.7268000000000001",null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,"-15","0.374","1.6997999999999998",null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,"-20","0.352","1.6728",null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,"-25","0.33","1.6468000000000003",null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.1198","0.1195","0.12190000000000001","0.1098",null,null,null,"-30","0.308","1.6198000000000001",null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.6367","1.6004","1.6728","1.7176999999999998",null,null,null,"-35","0.286","1.5938000000000003",null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.64","1.6","1.67","1.72",null,null,null,"-40","0.264","1.5668",null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.65","1.61","1.71","1.81",null,null,null,"-45","0.242","1.5398",null,null],
    [29,"Razlika",null,"EUR / l","-0.010000000000000009","-0.010000000000000009","-0.040000000000000036","-0.09000000000000008",null,null,null,"-50","0.22","1.5137999999999998",null,null],
    [30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [31,null,null,null,null,null,null,null,null,"Benzin 95","0.549","-5","0.512","1.7213999999999998",null,null],
    [32,null,null,null,null,null,null,null,null,null,null,"-10","0.494","1.6994",null,null],
    [33,null,null,null,null,null,null,null,null,null,null,"-15","0.467","1.6663999999999999",null,null],
    [34,null,null,null,null,null,null,null,null,null,null,"-20","0.439","1.6323999999999999",null,null],
    [35,null,null,null,null,null,null,null,null,null,null,"-25","0.412","1.6004",null,null],
    [36,null,null,null,null,null,null,null,null,null,null,"-30","0.384","1.5664",null,null],
    [37,null,null,null,null,null,null,null,null,null,null,"-35","0.357","1.5334",null,null],
    [38,null,null,null,null,null,null,null,null,null,null,"-40","0.329","1.4994",null,null],
    [39,null,null,null,null,null,null,null,null,null,null,"-45","0.302","1.4674",null,null],
    [40,null,null,null,null,null,null,null,null,null,null,"-50","0.275","1.4344000000000001",null,null],
    [41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [42,null,null,null,null,null,null,null,null,null,null,"-5","0.512","1.7577",null,null],
    [43,null,null,null,null,null,null,null,null,null,null,"-10","0.494","1.7356999999999998",null,null],
    [44,null,null,null,null,null,null,null,null,"Benzin 98","0.549","-15","0.467","1.7037",null,null],
    [45,null,null,null,null,null,null,null,null,null,null,"-20","0.439","1.6697",null,null],
    [46,null,null,null,null,null,null,null,null,null,null,"-25","0.412","1.6367",null,null],
    [47,null,null,null,null,null,null,null,null,null,null,"-30","0.384","1.6027",null,null],
    [48,null,null,null,null,null,null,null,null,null,null,"-35","0.357","1.5707",null,null],
    [49,null,null,null,null,null,null,null,null,null,null,"-40","0.329","1.5367000000000002",null,null],
    [50,null,null,null,null,null,null,null,null,null,null,"-45","0.302","1.5036999999999998",null,null],
    [51,null,null,null,null,null,null,null,null,null,null,"-50","0.275","1.4707",null,null]
]}