{
  "fields": [{"id":"_id","type":"int"},{"id":"unsafe_","type":"text","info":{"label":"OBRAČUN MALOPRODAJNIH CIJENA NAFTNIH DERIVATA 02.06.2025-16.06.2025"}},{"id":"obra_un_maloprodajnih_cijena_naftnih_derivata_02_06_2025_16_","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__2","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__3","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__4","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__5","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__6","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__7","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__8","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__9","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__10","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__11","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__12","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__13","type":"text","info":{"label":"Unnamed Column"}},{"id":"unsafe__14","type":"text","info":{"label":"Unnamed Column"}}],
  "records": [
    [1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],
    [2,null,"Obračunski elementi",null,"EUROSUPER 98","EUROSUPER 95","EURODIESEL","LOŽ ULJE","datum","EUROSUPER 98 (Prem Unl 10ppm)","EUROSUPER 95 (Prem Unl 10ppm)","EURODIESEL (10 ppm ULSD)","LOŽ ULJE (Gasoil 0,1%)","datum","USD kurs","pr.kurs"],
    [3,"1","Platt's European Marketscan","USD / t","711.125","711.125","647.3","642.875","2025-06-02","697.25","697.25","620.75","619.25","2025-06-02","1.1419","0.875733426744899"],
    [4,"2","Premija","USD / t","50","5","7.5","4.5","2025-06-03","704.75","704.75","634","631.25","2025-06-03","1.1386","0.8782715615668364"],
    [5,"X1","Prosjek srednjih cijena naftnih derivata sa premijom (1+2)","USD / t","761.125","716.125","654.8","647.375","2025-06-04","689.75","689.75","625.75","621.5","2025-06-04","1.1384","0.8784258608573435"],
    [6,"X2","Prosjek prodajnih deviznih kurseva","EUR / USD","0.8741","0.8741","0.8741","0.8741","2025-06-05","695.75","695.75","634.5","631.5","2025-06-05","1.1423","0.8754267705506433"],
    [7,"3","Uvozna cijena po toni  (X1 x X2)","EUR / t","665.3","625.96","572.36","565.87","2025-06-06","701.75","701.75","638.5","635.25","2025-06-06","1.1411","0.8763473841030585"],
    [8,"rd","Gustina konverzije naftnih derivata","kg / l","0.772","0.772","0.85","0.85","2025-06-09","708","708","646","641.75","2025-06-09","1.141","0.8764241893076249"],
    [9,"D","Gustina konverzije tona u litre  (rd/1000)","t / l","0.000772","0.000772","0.00085","0.00085","2025-06-10","716.75","716.75","653.25","648.75","2025-06-10","1.1429","0.8749671887304226"],
    [10,"4","Uvozna cijena po litru  (X1 x X2 x D)","EUR / l","0.514","0.483","0.487","0.481","2025-06-11","722.25","722.25","652.5","647.25","2025-06-11","1.1433","0.8746610688358262"],
    [11,"5","Carina","EUR / l","0","0","0","0","2025-06-12","725.5","725.5","663.5","656.75","2025-06-12","1.1594","0.8625150940141453"],
    [12,"6","Težinska taksa  (1,00 €/t x X2 x D)","EUR / l","0","0","0","0","2025-06-13","749.5","749.5","704.25","695.5","2025-06-13","1.1512","0.8686587908269632"],
    [13,"7","Lučka taksa  (1,30 USD/t x X2 x D)","EUR / l","0.0009","0.0009","0.001","0.001",null,null,null,null,null,null,null,null],
    [14,"8","PDV  (21 % na  4+5+6+7+9+X4)","EUR / l","0.254","0.247","0.226","0.216",null,"711.125","711.125","647.3","642.875",null,null,"0.8741"],
    [15,"9","Akciza","EUR / l","0.549","0.549","0.44","0.43999999999999995",null,null,null,null,null,null,null,null],
    [16,"10","Naknada za obavezne rezerve naftnih derivata","EUR / l","0.03","0.03","0.03","0",null,null,null,null,null,null,null,null],
    [17,"X3","Takse, porezi i naknade  (5 ÷ 11)","EUR / l","0.8339000000000001","0.8269000000000001","0.6970000000000001","0.6569999999999999",null,null,null,null,null,null,null,null],
    [18,"11","Gubici","EUR / l","0.0000514","0.0000483","0.000048700000000000005","0.000048100000000000004",null,null,null,null,null,null,null,null],
    [19,"12","Prekrcaj","EUR / l","0.0014","0.0025","0.0027","0.0027",null,null,null,null,null,null,null,null],
    [20,"13","Kontrola i špedicija","EUR / l","0.0003","0.0003","0.0003","0.0003",null,null,null,null,null,null,null,null],
    [21,"14","Provizija banke  ( 1% na 4)","EUR / l","0.0051","0.0048","0.0049","0.0048",null,null,null,null,null,null,null,null],
    [22,"15","Troškovi distribucije","EUR / l","0.021","0.021","0.021","0.021",null,null,null,null,null,null,null,null],
    [23,"16","Troškovi maloprodaje","EUR / l","0.024","0.024","0.024","-",null,null,null,null,null,null,null,null],
    [24,"17","Bruto marža","EUR / l","0.063","0.063","0.064","0.076",null,null,null,null,null,null,null,null],
    [25,"X4","Gubici, troškovi i bruto marža  (12 ÷ 18)","EUR / l","0.1148514","0.11564830000000001","0.1169487","0.1048481",null,null,null,null,null,null,null,null],
    [26,"18","Maksimalna maloprodajna cijena  (4+X3+X4)","EUR / l","1.4627514000000001","1.4255483","1.3009487000000002","1.2428480999999998",null,null,null,null,null,null,null,null],
    [27,"MP","Zaokružena maksimalna maloprodajna cijena","EUR / l","1.46","1.43","1.3","1.24",null,null,null,null,null,null,null,null],
    [28,"Trenutna MP cijena",null,"EUR / l","1.45","1.42","1.28","1.22",null,null,null,null,null,null,null,null],
    [29,"Razlika",null,"EUR / l","0.010000000000000009","0.010000000000000009","0.020000000000000018","0.020000000000000018",null,null,null,null,null,null,null,null]
]}
