Ek. kl.Vrsta prihodaAndrijevicaBarBeraneBijelo PoljeBudvaCetinjeDanilovgradGusinjeHerceg NoviKolašinKotorMojkovacNikšićPetnjicaPlavPlužinePljevljaPodgoricaRožajeTivatUlcinjŽabljakŠavnikTuziZetaUkupno 71Tekući prihodi1529664.799999999833659025.48916698.04000000112435694.77000000155623297.6999999966525035.834947002.800000001621201.3129830482.544308163.35999999931458365.8700000052546524.280000000324108031.91524651.12294717.13999999974366555.0717719924.110000003120557101.014981996.83999999923529428.9411246028.223004639.44000000041012592.94000000013335421.955379388.4414461633.77000004 711Porezi1022309.9920466579.3200000047618340.2410692697.4645152058.554929871.584071570.08400223.1600000000324198363.452941588.099999999619401810.982277518.7418878092.76411355.361515999.423430017.949999999710546727.3582726726.843173205.619999999619976171.57469446.151990597.4500000002944313.532908842.78000000034855096.86301999525.22 7111Porez na dohodak fizičkih lica706965.945874746.836233601.998359786.6400000019397969.972794740.632114167.68197601.045875445.51930833.085055726.81847920.769908446.33247841.23986849.59869579.046938883.742573263.592665501.755222016.481895881.86894888.04409155.522033375.743363839.12128399028.85 71131Porez na nepokretnosti245005.0410163023.98748678.661283901.609999999927043709.921239045.92851271.99149983.412823291.18704594.6110213443.56265615.456432358.15100180.55323793.152458914.922676077.0317998152.7212282.529299022.023720656.81654207.85499225.12383404.97619024.12111108865.23000002 71132Porez na promet nepokretnosti19929.582953655.5117465.82435901.836430122.79530017.24628819.6935196.023894878.14143406.362878528.5529055.04540575.3233287.55113643.4219282.21155823.525018198.3396801.553817497.81508497.62372199.97604.62214384.45303446.9200000000430291219.840000007 71175Prirez porezu na dohodak fizičkih lica50409.431475153.01518593.77613107.382280255.87366067.79477310.7217442.71604748.63162754.051254112.07134927.491996712.9630046.0391713.2682241.78775943.117137112.22198619.81637635.2344409.8669301.5935328.27277677.62568786.732200411.299999997 713Takse14978.5811009.169999999987365.9593136.97999999998784828.360000000160281.8524720.4119550.96649313.409999999930868.340000000004329591.359519.83105072.074834.5216186.5099999999984885.0980275.221427346.252015.64390834.81000000006281363.5153224.054372.525681.089999999997189745.245551001.5600000005 71312Lokalne administrativne takse6529.563260.3324704.1357218.5499999999998698.7110759.3610729.934262.44189965.6317774.4998186.963835.8278679.054834.528617.724885.0947035.5363692.4126342.3524247.5856290.1512613.081014.619389.3526980.3999999999981260547.6500000001 7135Lokalne komunalne takse8449306122.1862661.8235915.43100292.6149522.4913990.4811429.7144689.7313093.8558671.045684.0126393.0207568.7933239.721063653.7925673.29169998.6457185.877643.43357.96291.74162764.842374293.3400000003 7136Ostale takse441626.6603585837.0403858.82314658.050172733.35000000196588.59167887.4932967.570001916160.57 714Naknade468902.4311633540.6799999981013958.83999999991447442.09999999966603443.500000001542061.66704853.4923324.634031989.551298903.40000000017679829.6000000015190971.764235720.950000001106902.38999999998689242.08851138.056945406.02999999931515393.711694377.772408648.283335215.26896010.863157.759999999995387251.81000000006237858.4289005544.95 7141Naknada za korišćenje dobara od opšteg interesa282889.0189786.95149110.6917588.83999999999786252.2431279.89287108.931728.2294622.2227280.6250165.3130058.491636928.7000000002621.15292968.29000000004665133.2000000001164192.83000000002349579.160000000030122135.0451111.29053931.8236655.6390787.374811915.87 71411Naknada za korišćenje voda282510.8857244.94139576.148768.02999999999770700.6631279.89270952.91850.2610360.28225737.4333604.830058.491599900.6600000001621.15279166.83663607.880594.78173291.375831.8422624.4753457.7236655.6390787.374168184.3300000005 71412Naknada za izvađeni materijal iz vodotoka08274.5500000081.5400008356.09 71413Naknada za zaštitu voda od zagađivanja378.1332542.0112608820.8115551.5816156.02877.9684261.921543.19037028.0413801.461525.483598.05176206.25116303.228486.82474.100618814.94 71414Naknada za korišćenje rezultata geoloških istraživanja000016560.510000016560.51 7142Naknade za korišćenje prirodnih dobara165687.091277348.98533567.24703267.990138221.7232600.450107797.56364313.71119833.819999999886737.51415945.0385715.7251927.97138802.374067515.6399999997293317.621405475.91060772.01322965.1700011771813.459999997 71421Naknada za korišćenje šuma165687.09533567.24475595.610000000045418364313.71590421438.3985715.7251927.97138802.372818865.8117522.051344953.70312248.430006651960.049999999 71422Naknada za korišćenje morskog dobra00000000 71423Naknada za korišćenje rudnog bogatstva60503.670364040.05000000424543.72 71424Naknada za korišćenje mineralnih sirovina483997.64167168.71138221.7227182.45107797.5601119833.819999999870833.5130466.591248649.84175795.5760522.21060772.0110716.740003901958.349999999 71425Naknada za korišćenje luke-nautički turizam793351.340000000793351.34 7143Ekološke naknade (koje se plaćaju prilikom registracije vozila)00000000 7145Naknade za korišćenje građevinskog zemljišta3384.3109165.6800031170.8400043720.83 7146Naknada za komunalno opremanje građevinskog zemljišta4950.319901550.6162033.1310225.066053424.86201842.685317.379024.973462704.41626591.774011681.993152.641248009.782683.5283152.4916106.57164173.628736918.9868420.631865014.522507730.5492295.40214306.9540419.5460271732.16000001 71464Naknada za izgradnju javnih garaža00453575.55000453575.55 7147Naknade za korišćenje opštinskih puteva209099.09999999998104224.7051279.0749052.29360123662.1100108972.47146579.615370.7400701841.09 7148Godišnja naknada pri registraciji drumskih motornih vozila, traktora i priključnih vozila8721.4227179.2169247.81152662.41999999998147590.5466492.7777215.088502.94120504.5253252.05191432.2321970.83321434.898495.9328865.7221930.2395940.61903595.01111508.7690519.59149763.7931140.163855.244495.27105751.510000000013162068.46 71489Ostale naknade za puteve6654.62137674.95316175.8612984.86246077.5627465.26586278.7393801.75760861.0804521.35091793.969002285189.98 7149Ostale naknade54598.6899999999959626.8684.19283.302255437.1827123.825785.098665.52359781.617546.31184399.52565837.6713917.880005503687.549999999 715Ostali prihodi23473.879999999997747896.23197033.01202418.233082967.29992820.74145858.82178102.56950816.130000000136803.5200000000044047133.9468513.95889146.12999999991558.8373289.1380513.98000000001147515.514887634.2662397.810000000005753774.3500000001160003.364807.14749.1513646.26999999999996687.8817905562.04 7151Prihodi od kapitala (od kamata, akcija i udjela u dobiti i rente)3542401287.1146001.756588.1922758.373892.45806.26435964.4750118.950000000004530421062.171375642.2114581.03224999.874496.7232.3913.102722290.9600000004 7152Novčane kazne i oduzete imovinske koristi142.28215715.292513.8945622.630000000005624594.8444868.953672.682704.34524749.819510.67314893.841953.54196575.312602068.2315985.2212198.33936931.96141215.3693049.0619934.34321.763628.893897.883317008.999999999 71525Kamate zbog neblagovremenog plaćanja lokalnih poreza1154173.130366.82137056.4804322.070001295918.5 7153Prihodi koje organi ostvaruju vršenjem svoje djelatnosti4998.712795524455.56116628.0827329650508.4317646.1802181346.554122.8156069.8723510.5772623.66390968.9912527.521572.2830023.1228319.2707497.2303324069.83 71532Prihodi od zakupa poslovnih prostora00000000 7155Ostali prihodi14790.89102938.8424061.8140167.521304199.32668067.668919.34171505.82408420.1511486.591114929.0862437.6636500.951298.8321101.9535714.1941264.532047034.6235289.26385986.8432434.4212231.461952507.1427907246273.75 72Primici od prodaje imovine012820261039505.409999999989051162170.7282777.410125406115268218.3821073812220.632007594.500135730.553007.92864307.2444619.26282476.11223122.5270386.530008111872.13 721Primici od prodaje nefinansijske imovine012820261039505.409999999989051162170.7282777.410125406115268218.3821073812220.632007594.500135730.553007.92864307.2444619.26282476.11223122.5270386.530008111872.13 7211Prodaja nepokretnosti12820261039505.409999999989051162170.7282777.410125406115268218.3821073812220.632007594.5135730.553007.92864307.2444619.26282476.11223122.5270386.530008111872.13 7212Prodaja osnovnih sredstava0000000 722Primici od prodaje finansijske imovine00000000000000000000000000 7221Prodaja akcija0000000 7222Prodaja ostalih hartija od vrijednosti0000000 73Primici od otplate kredita i sredstva prenesena iz prethodne godine1079606.6129280677.982337667.027054521.7316507761.02702662.9310225.55997246.52608771.32173648.792810892.9130072719865998.881862970.521477462.692505030.51000000029116795.62999999930828856.86767630.1410100367.881962020.46743937.882586033.73763413.872401512.19141852984.56999996 731Primici od otplate kredita112348.34813.9210810.48023165.97191.41648002660.779399.720248.038895.65000257334.22999999998 732Sredstva prenesena iz prethodne godine967258.3129280677.982332853.17054521.7316496950.54702662.9310225.55997246.52608771.32173648.792787726.943007079.599865998.881798170.521477462.692502369.749107395.9330808608.83767630.1410091472.231962020.46743937.882586033.73763413.872401512.19141595650.33999997 74Donacije i transferi3004091.80000000035533704.67177231.429372545.56546657057.093723253.732323729.8899999997256038.683689972.74134296.563244668.169036702.13100086.794064965.94999999973271651.546554859.2399999993931331.887579768.6899999995438310.634519110.352626366.312531356.44999999975132705.8500000014198790.18102102650.19000001 741Donacije72180.31347579.98200466.47999999998481917.6100000000454381057.09189214.380256038.68397433.34115296.56328458.46191980.743995044241.23839137.340000000159206.813931331.880428310.63334463.955000089762.51625931.78381469.619785483.37 7411Tekuće donacije72180.31235821.0583600295917.6100000000454381057.0969527.19256038.68107000115296.568400482353995044241.233950031488.66477810.26067000500000625931.78108842.563157891.98 7412Kapitalne donacije111758.93116866.48186000119687.19290433.34320058.46143745.740799637.340000000127718.153453521.62428310.63267463.9589762.510272627.056627591.39 742Transferi2931911.495186124.626976764.93999999958890627.950000001062760003534039.352323729.889999999703292539.4000000004190002916209.78844721.363060136.794020724.71999999972432514.26495652.4307579768.6899999995100004184646.42576366.312441593.944506774.073817320.5792317166.82000001 7425Transferi od ZZZ CG40993.8194091.81045702.4412836.170000412.3831064.20225100.81000000003 7421Transferi od budžeta Države28670095000177468.39999999996276000312755.7531290.580374999903019000643418.4360249.361384405329280234440.610000124600152989.450000154732.7209600013.210375002 7426Transferi od Egalizacionog fonda1485936.815091124.624587317.676172520.7500000013221283.61094281.222053301.591631269.458201302.961288059.062483292.521391828.323924714.5805346115.7404060046.41365504.841272900.692803310.252178696.719999999759652807.79000001 7427Dotacije opštinama1118280.872117887.062718107.21198158.0896251239237.811239237.811398992.21398992.21040685.882038009.8501999212.3501057872.071118280.871517666.91638623.8522839245.009625003 75Pozajmice i krediti0192216.120000123000020603.18570428.0500020488038000000396400.1100000000400215843.31009619503122173.77 751Pozajmice i krediti0192216.120000123000020603.18570428.0500020488038000000396400.1100000000400215843.31009619503122173.77 7511Pozajmice i krediti od domaćih izvora192216.12123000020603.18570428.0502048838000024535.2700126814.059619502661279.67 7512Pozajmice i krediti od inostranih izvora0371864.84089029.2600460894.10000000003 UKUPNI PRIHODI (71+72+73+74+75)5613363.21000000169947650.119471101.8928871667.06000000273293283.4413967533.2310210482.083975320.931877246.5710180003.2734614293.348810684.0745038815.395487708.418217145.77999999910278967.62000000133444586.900000002156577997.1000000213374014.92999999834350583.5618166124.8599999966445330.166129983.1199999999327736.67000000211979690.77669651314.4300001