_id unsafe_ obra_un_od_06_07_2026__15_07_2026_ unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 971.8 971.8 1052.65 1015.65 2026-07-06 956.25 956.25 998 967.75 2026-07-06 1.1415 0.876 4 2 Premija USD / t 50 5 7.5 4.5 2026-07-07 945.5 945.5 997 966 2026-07-07 1.1433 0.8747 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 1021.8 976.8 1060.15 1020.15 2026-07-08 998.75 998.75 1123.75 1088.75 2026-07-08 1.1404 0.8769 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.8754 0.8754 0.8754 0.8754 2026-07-09 983.5 983.5 1079.25 1034.5 2026-07-09 1.1435 0.8745 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 894.48 855.09 928.06 893.04 2026-07-10 975 975 1065.25 1021.25 2026-07-10 1.143 0.8749 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.691 0.66 0.789 0.759 11 5 Carina EUR / l 0 0 0 0 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0009 0.0009 0.001 0.001 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.292 0.285 0.29 0.275 971.8 971.8 1052.65 1015.65 0.8754 15 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.8719000000000001 0.8649 0.761 0.716 18 11 Gubici EUR / l 0.0011 0.0011 0.0011 0.0011 19 12 Prekrcaj EUR / l 0.0025 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0069 0.0066 0.0079 0.0076 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1188 0.1185 0.121 0.10869999999999999 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.6817 1.6434000000000002 1.671 1.5837 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.68 1.64 1.67 1.58 28 Trenutna MP cijena EUR / l 1.66 1.62 1.58 1.51 29 Razlika EUR / l 0.020000000000000018 0.019999999999999796 0.08999999999999986 0.07000000000000006