_id unsafe_ obra_un_maloprodajnih_cijena_naftnih_derivata_11_08_2025__25 unsafe__2 unsafe__3 unsafe__4 unsafe__5 unsafe__6 unsafe__7 unsafe__8 unsafe__9 unsafe__10 unsafe__11 unsafe__12 unsafe__13 unsafe__14 1 2 Obračunski elementi EUROSUPER 98 EUROSUPER 95 EURODIESEL LOŽ ULJE datum EUROSUPER 98 (Prem Unl 10ppm) EUROSUPER 95 (Prem Unl 10ppm) EURODIESEL (10 ppm ULSD) LOŽ ULJE (Gasoil 0,1%) datum USD kurs pr.kurs 3 1 Platt's European Marketscan USD / t 713.075 713.075 678.35 669.9 2025-08-11 709 709 684.25 675.25 2025-08-11 1.1622 0.8604371020478404 4 2 Premija USD / t 50 5 7.5 4.5 2025-08-12 705.25 705.25 679.5 669.25 2025-08-12 1.1606 0.8616232982939858 5 X1 Prosjek srednjih cijena naftnih derivata sa premijom (1+2) USD / t 763.075 718.075 685.85 674.4 2025-08-13 695.25 695.25 664.5 658.5 2025-08-13 1.1711 0.853898044573478 6 X2 Prosjek prodajnih deviznih kurseva EUR / USD 0.8579 0.8579 0.8579 0.8579 2025-08-14 710.75 710.75 665.5 662 2025-08-14 1.169 0.8554319931565441 7 3 Uvozna cijena po toni (X1 x X2) EUR / t 654.64 616.04 588.39 578.57 2025-08-15 712.25 712.25 668 665.75 2025-08-15 1.1688 0.8555783709787816 8 rd Gustina konverzije naftnih derivata kg / l 0.772 0.772 0.85 0.85 2025-08-18 707 707 658.5 652.25 2025-08-18 1.1673 0.8566778034781118 9 D Gustina konverzije tona u litre (rd/1000) t / l 0.000772 0.000772 0.00085 0.00085 2025-08-19 710.5 710.5 676.75 665.75 2025-08-19 1.1682 0.8560178051703476 10 4 Uvozna cijena po litru (X1 x X2 x D) EUR / l 0.505 0.476 0.5 0.492 2025-08-20 717.5 717.5 688.75 678.25 2025-08-20 1.1651 0.8582954252853832 11 5 Carina EUR / l 0 0 0 0 2025-08-21 731.75 731.75 698.25 685.25 2025-08-21 1.1639 0.8591803419537761 12 6 Težinska taksa (1,00 €/t x X2 x D) EUR / l 0 0 0 0 2025-08-22 731.5 731.5 699.5 686.75 2025-08-22 1.1608 0.8614748449345279 13 7 Lučka taksa (1,30 USD/t x X2 x D) EUR / l 0.0009 0.0009 0.0009 0.0009 14 8 PDV (21 % na 4+5+6+7+9+X4) EUR / l 0.252 0.246 0.228 0.218 713.075 713.075 678.35 669.9 0.8579 15 9 Akciza EUR / l 0.549 0.549 0.44 0.43999999999999995 16 10 Naknada za obavezne rezerve naftnih derivata EUR / l 0.03 0.03 0.03 0 17 X3 Takse, porezi i naknade (5 ÷ 11) EUR / l 0.8319000000000001 0.8259000000000001 0.6989000000000001 0.6588999999999999 18 11 Gubici EUR / l 0.0000505 0.00004759999999999999 0.00005 0.000049199999999999997 19 12 Prekrcaj EUR / l 0.0014 0.0025 0.0027 0.0027 20 13 Kontrola i špedicija EUR / l 0.0003 0.0003 0.0003 0.0003 21 14 Provizija banke ( 1% na 4) EUR / l 0.0051 0.0048 0.005 0.0049 22 15 Troškovi distribucije EUR / l 0.021 0.021 0.021 0.021 23 16 Troškovi maloprodaje EUR / l 0.024 0.024 0.024 - 0 24 17 Bruto marža EUR / l 0.063 0.063 0.064 0.076 25 X4 Gubici, troškovi i bruto marža (12 ÷ 18) EUR / l 0.1148505 0.1156476 0.11705 0.10494919999999999 26 18 Maksimalna maloprodajna cijena (4+X3+X4) EUR / l 1.4517505 1.4175476 1.3159500000000002 1.2558492 27 MP Zaokružena maksimalna maloprodajna cijena EUR / l 1.45 1.42 1.32 1.26 28 Trenutna MP cijena EUR / l 1.46 1.43 1.34 1.28 29 Razlika EUR / l -0.010000000000000009 -0.010000000000000009 -0.020000000000000018 -0.020000000000000018